2023 P21 1A Prepare flexible budget and budget report for manufacturing overhead Cook | Assignments Online

P21-1A – Prepare flexible budget and budget report for manufacturing overhead.
Cook Company estimates that 360,000 direct labor hours will be worked during the coming year, 
2012, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data, shown below, are computed for the year.

Fixed Overhead Costs Variable Overhead Costs
Supervision $90,000 Indirect labor $126,000 
Depreciation 60,000 Indirect materials 90,000 
Insurance 30,000 Repairs 54,000 
Rent 24,000 Utilities 72,000 
Property taxes 18,000 Lubricants 18,000 
$222,000 $360,000 

It is estimated that direct labor hours worked each month will range from 27,000 to 36,000 
hours.
During October, 27,000 direct labor hours were worked and the following overhead costs were 
incurred.
Fixed Overhead Costs Variable Overhead Costs
Supervision $7,500 Indirect labor $10,360 
Depreciation 5,000 Indirect materials 6,400 
Insurance 2,470 Repairs 4,000 
Rent 2,000 Utilities 5,700 
Property taxes 1,500 Lubricants 1,640 

Instructions:
(a) Prepare a monthly manufacturing overhead flexible budget for each increment of 3,000 direct labor hours
over the relevant range for the year ending December 31, 2012.

(b) Prepare a flexible budget report for October.

(c) Comment on management’s efficiency in controlling manufacturing overhead costs in October.