2024 – Exercise 2 Cash Flows from Operating Activities Indirect Method The condensed single step income statement

5 Managerial Accounting Questions due Saturday, August 16th at 12:00PM CDT – 2024

Exercise 2: Cash Flows from Operating Activities: Indirect Method

The condensed single-step income statement for the year ended December 31, 2014, of Conti Chemical Company, a distributor of farm fertilizers and herbicides, follows.

 

Sales                                                                                                                             $26,000,000

Less: Cost of goods sold                                                             $15,200,000

Operating expenses (including depreciation of $1,640,000)   7,600,000

Income taxes expense                                                                      800,000                   23,600,000

                                                                                                                                     $2,400,000

Selected accounts from Conti Chemical’s balance sheets for 2014 and 2013 follow.

 

 

                                                   2014                              2013

Accounts receivable                    $4,800,000                    $3,400,000

Inventory                                  1,680,000                      2,040,000

Prepaid expenses                          520,000                          360,000

Accounts payable                          120,000                          200,000

Income taxes available                  280,000                          240,000

 

Prepare a schedule of cash flows from operating activities using the indirect method.

 

Exercise 8: Preparing the Statement of cash Flows: Indirect Method

Keeper Cooperation’s income statement for the year ended June 30, 2014, and its comparative balance sheets for June 30, 2014 and 2013 follow.

                       

Keeper Corporation

                        Income Statement

                        For the Year Ended June 30, 2014                                  

Sales                                                                                         $234,000

Cost of goods sold                                                                      156,000

Gross Margin                                                                             $78,000

Operating expenses                                                                      45,000

Operating income                                                                       $33,000

Interest expense                                                                            2,800

Income before income taxes                                                       $30,200

Income taxes expense                                                                  12,300

Net income                                                                                $17,900

 

 

                        Keeper Corporation

                        Comparative Balance Sheets

June 30, 2014 and 2013                                                                                     

                                                                                    2014                 2013

            Assets

Cash                                                                             $69,900             $12,500

Accounts receivable (net)                                                21,000             26,000

Inventory                                                                      43,000             48,400

Prepaid Expenses                                                             3,200               2,600

Furniture                                                                        55,000             60,000

Accumulated depreciation- furniture                                 (9,000)            (5,000)

Total Assets:                                                                 $183,500           $144,500

 

Liabilities and Stockholders’ Equity

 

Accounts payable                                                           $13,000             $14,000

Income taxes payable                                                       1,200                  1,800

Notes payable (long-term)                                              37,000              35,000

Common stock, $10 par value                                         115,000              90,000

Retained earnings                                                            17,300    3,700

                        Total liabilities and stockholders’ equity                             $183,500          $144,500

 

Keeper issued a $22,000 note payable for purchase of furniture; sold at carrying value furniture that cost $27,000 with accumulated depreciation of $15,300; recorded depreciation on the furniture for the year, $19,300; repaid a note in the amount of $28,000; issued $25,000 of common stock at par value; and paid dividends of $4,300.  Prepare Keeper’s statement of cash flows for the year 2014 using the indirect method.

 

Exercise 9:

In 2014, Andy’s Corporation had year-end assets of $2,400,000 sales of $3,300,000. Net income of $280,000, net cash flows from operating activities of $390,000, dividends of $120,000, purchases of plant assets of $500,000, and sales of plant assets of $90,000.  In 2013, year-end assets were $2,100,000.  Calculate free cash flow and the cash-generating efficiency ratios of cash flow yield, cash flows to sales, and cash flows to assets (Round to one decimal or the nearest tenth of a percent.)

 

Problem 1: Classification of Cash Flow Transaction

Analyze each transaction listed in the table that follows and place X’s in the appropriate columns to indicate the transaction’s classification and its effect on cash flows using the indirect method.

 

 

 

Cash Flow Classification                                                                    

 

 

 

Effect on Cash Flows         

 

 

Transaction

Operating activity

Investing activity

Financing activity

Noncash transaction

Increase

Decrease

No effect

1.  Paid a cash dividend

 

 

 

 

 

 

 

2. Decreased accounts receivable

 

 

 

 

 

 

 

3. Increased inventory

 

 

 

 

 

 

 

3. Incurred a net loss.

 

 

 

 

 

 

 

5. Declared and issued a stock dividend

 

 

 

 

 

 

 

6. Retired long-term debt with cash

 

 

 

 

 

 

 

7. Sold available-for-sales securities at a loss.

 

 

 

 

 

 

 

8. Issued stock for equipment.

 

 

 

 

 

 

 

9. Decreased prepaid insurance.

 

 

 

 

 

 

 

10. Purcased treasury stock with cash.

 

 

 

 

 

 

 

11 Retired a fully depreciated truck (no gain or loss).

 

 

 

 

 

 

 

12. Increased interest payable.

 

 

 

 

 

 

 

13. Decreased dividends receivable on investment

 

 

 

 

 

 

 

14. Sold treasury stock.

 

 

 

 

 

 

 

15. Increased income taxes payable.

 

 

 

 

 

 

 

16. Transferred cash to money market account.

 

 

 

 

 

 

 

17. Purchased land and building with a mortgage.

 

 

 

 

 

 

 

 

 

Problem 3: Statement of Cash Flows: Indirect Method

 

Chaplin Arts, Inc.’s comparative balance sheets for December 31, 2014 and 2013, follow:

 

 

 

Chaplin Arts, Inc.

Comparative Balance Sheets

December 31, 2014 and 2013

Assets

2014

2013

Cash

$94,560

$27,360

Accounts receivable (net)

102,340

75,430

Inventory

112,890

137,890

Prepaid expenses

20,000

Land

25,000

Building

117,000

Accumulated depreciation-building

-15,000

Equipment

33,000

34,000

Accumulated depreciation-equipment

-14,400

-24,000

Patients

4,000

6,000

Total assets

$479,380

$276,680

 

Liabilities and Stockholders’ Equity

   

Accounts payable

$10,750

$36,750

Notes payable (current)

10,000

Accrued liabilities

12,300

Mortgage payable

162,000

Common stock, $10 Par Value

180,000

150,000

Additional paid-in capital

57,200

37,200

Retained Earnings

59,430

40,430

Total liabilities and stockholders’ equity

$479,380

$276,680

 

The following additional information about Chaplin Art’s operations during 2013 is available: (a) net income, $28,000; (b) building and equipment depreciation expense amounts, $15,000 and $3,000, respectively; (c) equipment that cost $13,500 with accumulated depreciation of $12,500 sold at a gain of $5,300; (d) equipment purchases, $12,500; (e) patent amortization, $3,000; purchase of patent, $1,000; (f) funds borrowed by issuing notes payable, $25,000; notes payable repaid, $15,000; (g) land and building purchased for $162,000 by signing a mortgage for the total cost; (h) 1,500 shares of $20 par value common stock issued for a total of $50,000; and (i) paid cash dividends, $9,000.

 

REQUIRED:

  1.  Using the indirect method, prepare of a statement of cash flows for Chaplin Arts.

  2. Why did Chaplin Arts have an increase in cash of $67,200 when it recorded net income of only $28,000?  Discuss and interpret.

  3. Compute and assess cash flow yield and free cash flow for 2014.  (Round to one decimal place.)  What is your assessment of Chaplin Arts’ cash-generating ability?

   
     
   
     
   
     
     
     
     

 

Need assignment writing services that are 100% risk-free. Our writers are capable of providing the best assignment help to students in globally at best rates.

Assignment online is a team of top-class experts whose only goal is to give you the best assignment help service. Follow the link below to order now...

#write essay #research paper