2024 – 1 The following balance sheet was prepared by the bookkeeper for joseph Adeophonse company as of december 31th 2012 Joseph Adephones
ACCT 310 Final Exam – Intermediate Accounting 1 !! – 2024
#1, The following balance sheet was prepared by the bookkeeper for joseph Adeophonse company as of december 31th,2012′ |
||||||||||||
Joseph Adephones cccompany | ||||||||||||
Balance Sheet | ||||||||||||
As of December `31,2012. | ||||||||||||
Cash | 85,000 | Account payable | 90,000 | |||||||||
Account Receivable (net) | 52,000 | Long term Liabilities | 100,000 | |||||||||
Inventory | 57,000 | Stockholders equity | 218,500 | |||||||||
Investment | 76,000 | |||||||||||
Equipment | (net) | 106,000 | ||||||||||
Patent | 32,000 | |||||||||||
408,500 | 408,500 | |||||||||||
The following additional information is provided: | ||||||||||||
1,,Cash include the cash surrender value of a life insurance policy $9,400 and a bank overdraft of $2,500has been deducted . | ||||||||||||
2, The net accounts receivable balance includes | ||||||||||||
a, Account receivable -debit balances $60,000 | ||||||||||||
b, Account receivable -credit balance $4,000 | ||||||||||||
c, Allowance for doubtful accounts $3,800 | ||||||||||||
3, Inventory does not include goods costing $3,000 shipped out on consignment received of $3,000, were recorded on these goods | ||||||||||||
4,Investment include include investment in common stock , trading $19,000 and available for sales $48,300 , and franchises $9,000 | ||||||||||||
5, Equipment costing $5,000 with accumulated deperciation $4,000 is no longer uesd and is held foe sales . Accumulated depreciation on the equipment is $40,000. | ||||||||||||
Instruction | ||||||||||||
Prepare a balance sheet in good form i.e it must balance. | ||||||||||||
#2 | ||||||||||||
Selected Financial statement information. | and addition data for Talib Company is presented below. Prepare a statement of cash flows for the foll | |||||||||||
31, 2012. | ||||||||||||
December 31 | ||||||||||||
2011 | 2012 | |||||||||||
Cash | $42,000 | |||||||||||
Accounts receivable[net] | 84,000 | 144,200 | ||||||||||
Inventory | 168,000 | 201,600 | ||||||||||
Land | 58,800 | 16,000 | ||||||||||
Equipment | 504,000 | 789,600 | ||||||||||
TOTAL | $856,800 | $1,226,400 | ||||||||||
Accumulated depreciation] | $84,000 | $115,600 | ||||||||||
Account payable | 50,400 | 86,000 | ||||||||||
Notes payable – Short-term | 67,200 | 29,400 | ||||||||||
Notes payable – Long-term | 168,000 | 302,400 | ||||||||||
Common stock | 420,000 | 487,200 | ||||||||||
Retained earning | 67,200 | 205,800 | ||||||||||
TOTAL | $856,800 | $1,226,400 | ||||||||||
Additional data for 2012: | ||||||||||||
1. Net income was $240,200. | ||||||||||||
2. Depreciation was $31,600. | ||||||||||||
3. Land was sold at its original cost. | ||||||||||||
4. Dividends of $101,600 were | paid. | |||||||||||
5. Equipment was purchased for $84,000 cash. | ||||||||||||
6. Along-term note for $201,600 was used to pay for an equipment purchase. | ||||||||||||
7. Common stock was issued to pay a$67,200 long-term note payable. | ||||||||||||
#3 The trial balance before adjustment of Lucas Company reports the following balances: | ||||||||||||
Debit | Credit | |||||||||||
Accounts receivable | $120,000 | |||||||||||
Allowance for doubtful accounts | 730 | |||||||||||
Sales | $510,000 | |||||||||||
Sales returns and allowances | 8,000 | |||||||||||
Give journal entries assuming that the estimate of uncollectibless is determined by taking (1) | (1) 5% of gross accounts | |||||||||||
receivable and | able and (2) 1% of net sales. | |||||||||||
#4 On December 31,2012,Durgapersad Company finished consultation services and accepted in exchange a promissory note with a face value of $600,000, a due date of December 31, 2015, and a stated rate of 5%, with interest receivable at the end of each year. The fair value of the services is not readily determinable and the note | ory note | |||||||||||
with a face value of $600,000, a due date of December 31, 2015, and a stated rate of 5%, with interest receivable at the end of each year. The fair value of the services is not readily determinable and the note is not readily marketable | ||||||||||||
each year.The fair value of services is not readily determinable and the note is not is readily marketable, Under t | . Under the circumstaces, the note is considered | |||||||||||
to have anappropriate imputed rate of intrest of 10% | rate of intrest of 10%. | erst of 10% . | ||||||||||
The following factor are provided . | ||||||||||||
Intrest rate | ||||||||||||
Table factor for three periods. | 5% | 10% | ||||||||||
Future Value of 1 | 1.15763 | 1.331 | ||||||||||
present Value of 1 | 0.86384 | 0.75132 | ||||||||||
futre value of ordinary Annuity of 1 | 3.1525 | 3.31 | ||||||||||
present Value of 1 | value of ordinary annuity of 1 | 2.72325 | 2.48685 | |||||||||
determine the present value of the note. | ||||||||||||
#5 French Leasing Company purchased specialized equipment from Bryant Company on December 31, 2013 for $400,000. On the same date,it leased this equipment to Holmes Company for 5 years, the useful life of the equipment. The lease payments begin january 1,2014 and are made every 6 months until july 1, 2018. French Leasing wants to earn 10% annually on its investment. | ||||||||||||
Various Factors at 10% | ||||||||||||
Periods | Future | Present | Future Value of an | Present Value of an | ||||||||
or Rents | Value of $ 1 | Value of $ 1 | Ordinary Annuity | Ordinary Annuity | ||||||||
9 | 2.35795 | 0.4241 | 13.57948 | 5.75902 | ||||||||
10 | 2.59374 | 0.38554 | 15.93743 | 6.14457 | ||||||||
11 | 2.85312 | 0.35049 | 18.53117 | 6.49506 | ||||||||
Various Factors at 5% | ||||||||||||
Periods | Future | Present | Future Value of an | Present Value of an | ||||||||
or Rents | Value of $ 1 | Value of $ 1 | Ordinary Annuity | Ordinary Annuity | ||||||||
9 | 1.55133 | 0.64461 | 11.02656 | 7.10782 | ||||||||
10 | 1.62889 | 0.61391 | 12.57789 | 7.72173 | ||||||||
11 | 1.71034 | 0.58468 | 14.20679 | 8.30641 | ||||||||
(a) Calculate the amount of each rent. | ||||||||||||
(b) How much interest revenue will Frence earn in 2014? | ||||||||||||
#6 Abdulla Company owns a plot of land on which buried toxic wastes have been discovered.Since it will require several years and a | ||||||||||||
considerable sum of money before the property is fully detoxified and capable of generating revenues, Abdulla wishes to sell the land | ||||||||||||
now.He has located two potential buyers:Holmes, who is willing to pay $320,000 for the land now,and Watson,who is willing to make | ||||||||||||
20 annual payments of $50,000 each,With the first payment to be made 5 years from today. Assuming that the appropriate rate of | ||||||||||||
interest is 9%, to whom should Abdulla sell the land? Show ALL calculations. | ||||||||||||
#7 Raji Company sells TVs. The perpetual inventory was stated as $28,500 on the books at December 31,2012. At the close of the year, | ||||||||||||
a new approach for compiling inventory was used and apparently a satisfactory cut-off for preparation of financial statements was not | ||||||||||||
made.Some events that occurred are as follows. | ||||||||||||
1. TVs shipped to a customer january 2, 2013, coting $5,000 were included in inventory at December 31, 2012. The sale was recorded in 2013. | ||||||||||||
2. TVs costing $12,000 received December 30, 2012, were recorded as received on january 2, 2013. | ||||||||||||
3. TVs received during 2012 costing $4,600 were recorded twice in the inventory account. | ||||||||||||
4. TVs shipped to a customer December 28, 2012, f.o.b. shipping point, which cost $10,000, were not received by the customer until january, | ||||||||||||
2013. The TVs were included in the ending inventory. | ||||||||||||
5. TVs on hand that cost $6,100 were never recorded on the books. | ||||||||||||
Compute the correct inventory at December 31, 2012. | ||||||||||||
#8 Jakes Company shows the following data related to an item of inventory. | ||||||||||||
Inventory, January 1 | 100 units @ $5.00 | |||||||||||
Purchashe, January 9 | 300 units @ $5.40 | |||||||||||
Purchashe, January 19 | 70 units @ $6.00 | |||||||||||
Inventory, January 31 | 100 units | |||||||||||
(a) What value should be assigned to the ending inventory using FIFO? | ||||||||||||
(b) What value should be assigned to cost of goods sold using LIFO? | ||||||||||||
#9 Marino Company was formed on December 1, 2012. The following information is available from | ||||||||||||
Marino’s inventory record for product X. | ||||||||||||
Units | Unit cost | |||||||||||
January 1, 2013 (beginning inventory) | 1,600 | $18.00 | ||||||||||
Purchases: | ||||||||||||
January 5,2013 | 2,600 | $20.00 | ||||||||||
January 25,2013 | 2,400 | $21.00 | ||||||||||
February 16,2013 | 1,000 | $22.00 | ||||||||||
March 15,2013 | 1,800 | $23.00 | ||||||||||
A physical inventory on March 31, 2013, shows 2,500 units on hand. | ||||||||||||
Prepare schedules to compute the ending inventory at March 31, 2013, under each of the following | ||||||||||||
inventory methods | methods : | |||||||||||
(a) FIFO. | ||||||||||||
(b) LIFO. | ||||||||||||
(c) Weighted-average. | ||||||||||||
Show supporting computations in good form.
|
||||||||||||
#10 Halle Berry is presently leasing a small business computer from Jackson Office Equipment | ||||||||||||
Company. The lease requires 10 annual payments of $4,000 at the end of each year and provides | ||||||||||||
the lessor (Jaskson) with an 8% return on its investment. You may use the following 8% interest | ||||||||||||
factors: | ||||||||||||
9 Periods | 10 Periods | 11 Periods | ||||||||||
Future value of 1 | 1.999 | 2.15892 | 2.33164 | |||||||||
Present value of 1 | 0.50025 | 0.46319 | 0.42888 | |||||||||
Future value of Ordinary Annuity of 1 | 12.48756 14.48656 16.64549 | |||||||||||
Present value of Ordinary Annuity of 1 | 6.24689 | 6.71008 | 7.13896 | |||||||||
Present value of Annuity Due of 1 | 6.74664 | 7.24689 7.71008 | ||||||||||
(a) Assuming the computer has a ten-year life and will have no salvage value at the expiration |
||||||||||||
of the lease, what was the original cost of the computer to Jackson?
|
||||||||||||
(b)What amount would each payment be if the ten annual payments are to be made at the | ||||||||||||
the beginning of each period?
|
||||||||||||
#11 Holmes Manufacturing co. was incorporated on 1/2/13 but was unable to begin manufacturing activites | activities | |||||||||||
until 8/1/13 because new factory facilities were not complete until that date .The Land and Buildings account | ||||||||||||
at 12/31/13 per the books was as follows: | ||||||||||||
Date | Item | Amount | ||||||||||
1/31/2013 | Land and dilapidated building | $200,000 | ||||||||||
2/28/2013 | Cost of removing building | 4,000 | ||||||||||
4/1/2013 | Legal fees | 6 ,000 | ||||||||||
5/1/2013 | Fire insurance premium payment | 5,400 | ||||||||||
5/1/2013 | Special tax assessment for streets | 4,500 | ||||||||||
5/1/2013 | Partial payment of new building construction | 170,000 | ||||||||||
8/1/2013 | Final payment on building construction | 170,000 | ||||||||||
8/1/2013 | General expenses | 30,000 | ||||||||||
12/31/2013 | Asset Write-up | 75,000 | ||||||||||
$664,900 | ||||||||||||
Additional information: | ||||||||||||
1. To acquire the land and building on 1/13/13, the company paid $100,000 cash and 1,000 shares | ||||||||||||
of its common stock (par value=$100/share) which is very actively traded and had a fair value per | ||||||||||||
share of $140. | ||||||||||||
2. When the old building was removed,Holmes paid Berry Demolition Co. $4,000, but also received | ||||||||||||
$1,500 from the sale of salvaged material. | ||||||||||||
3. Legal fees covered the following: | ||||||||||||
Cost of organization $2,500 | ||||||||||||
Examination of title covering purchase of land 2,000 | ||||||||||||
Legal work in connection with the building construction 1,500 | ||||||||||||
$6,000 | ||||||||||||
.4 The fire insurance premium covered premiums for a three-year term beginning May 1,2013. | ||||||||||||
5. General expenses covered the following for the periods | d 1/2/13. | |||||||||||
President’s salary $20,000 | $20,000 | |||||||||||
Plant superintendent covering supervision of new building 10,000 | 10,000 | |||||||||||
$30,000 | ||||||||||||
6. Because of the rising land costs, the president was sure that the land was worth at least $75,000 | ||||||||||||
more than what it cost the company. | ||||||||||||
Determine the proper balances as at 12/31/13 for a separate land account and a separate building | buildings | |||||||||||
account. Use separate T-accounts (one for land and one for buildings) labeling all the relevant amount | ant | |||||||||||
amounts and disclosing all computations. | ||||||||||||
#12 On May 31,2013, Holmes Company paid $3,300,000 to acquire all of the common stock of Berry | ||||||||||||
Corporation, which became a division of Holmes.Berry reported the following balance sheets at | ||||||||||||
the time of the acquisition: | ||||||||||||
Current assets $ 900,000 | Current liabilities $ 600,000 | |||||||||||
Noncurrent assets 2,700,000 | Long-term liabilities 500,000 | |||||||||||
Stockholders’ equity 2,500,000 | ||||||||||||
Total liabilities and | ||||||||||||
Total assets $3,600,000 | stockholders’ equity $3,600,000 | |||||||||||
It was determined at the date of the purchase that the fair value of the indentifiable not assets of Berry was | ||||||||||||
$ 2,800,000.At December 31,2013, Berry reports the following balance sheet information: | ||||||||||||
Current assets $ 800,000 | ||||||||||||
Noncurrent assets(including | goodwill recognized in purchase) 2,400,000 | |||||||||||
Current liabilities (700,000) | ||||||||||||
Long -term liabilities (500,000) | ||||||||||||
Net assets $2,000,000 | ||||||||||||
It is determined that the fair value of the Hall division is $2,100,000. The recorded amount | ||||||||||||
for Berry’s net assets (excluding goodwill) is the same as fair value, except for property, plant, | ||||||||||||
and equipment, which has a fair value of $200,000 above the carrying value. | ||||||||||||
(a) Compute the amount of goodwill recognized, if any,on Monday 31,2013. | ||||||||||||
(b) Determine the impairment loss, if any, to be recorded on December 31, | ||||||||||||
2013 | ||||||||||||
(c ) Assume that the fair value of the Berry’s division is $1,950,000 instead of | ||||||||||||
$2,100,000. Prepare the journal entry to record the impairment loss, if any | t loss, | |||||||||||
if any, on Dcember 31,2013. | ||||||||||||
#13 On July 1, 2012, Holmes Company purchased for $2,880,000 snow-making | ||||||||||||
equipment having an estimated useful life of 5 years with an estimated salvage | ||||||||||||
value of $120,000. Depreciation is taking for the portion of the year the assets | ||||||||||||
is used. | ||||||||||||
(a) Complete the form below by determining the depreciation expenses and the | ||||||||||||
year end book values for 2012 and 2013 using the : | ||||||||||||
1. Sum-of-the -year’-digits method. | ||||||||||||
2. double-declining balance method. | ||||||||||||
Sum-of-the-Years’-Digits Method | 2012 | 2013 | ||||||||||
Equipment $2,880,000 | $2,880,000 | |||||||||||
Less: Accumulated Depreciation | ||||||||||||
Year-End Book Value | ||||||||||||
Depreciation Expenses for the Year | ||||||||||||
Double-Declining Balance Method | ||||||||||||
Equipment $2,880,000 $2,880,000 | ||||||||||||
Less: Accumulated Depreciation | ||||||||||||
Year-End Book Value | ||||||||||||
Depreciation Expenses for the Year | ||||||||||||
(b) Assume the Company had used straight-line depreciation during 2012 and 2013. | ||||||||||||
During 2014 ,the Company determined that the equipment would be useful to | ||||||||||||
the Company for only one more year beyond 2014. Salvage value is estimated at $160,000. compute the amount of depreciation expense for the 2014 income statement. | ||||||||||||
#14 Homes inc . Plans to aquire an additional machine on january 1, 2014 | 2014 to meet th grwoing demand for its product. | |||||||||||
Berry company offers to provide the machines to Holmes using either of the option listed below (each option gives Holmes exactly the same machines and gives Berry company approximately the same net present value cash equivalent at 10%) | ||||||||||||
option 1- Cash purchase $1,600,000 | ||||||||||||
Opttion 2- installation purchase requiring 15 annual payments of $210,358 due December 31 each year . | ||||||||||||
the expected economic life of this machines to Holmes is 15 years. Salvage value at that time is extimated to be $100,000. straight line depreciation is used . Intrest expense under option 2 is computed using the effective intrest method. | ||||||||||||
INSTRUCTION | ||||||||||||
Based upon current generally accepted accounting principles ,state how ,if at all the book value of the machine and the liabilty should appear on the December 31,2014 balaqnce sheet of Holmes inc, for each option. Present your answer on an answer sheet in the following format. if an item should not appear in the following balance sheet , write “not shown” opposite the option. | ||||||||||||
Assets | Liabilties | |||||||||||
Option1 | Account name | Amount | account name | Amount | ||||||||
option 2 | ||||||||||||
#15 Holmes co.acquired a truck on july 1,2010. at a cost of $162,000. the truck had a six -year useful life and an estimated salvage value of $18,000. The straight-line method of depreciation was used. On January 1,2013. the truck was overhalted at a cost of $15,000, which extended the useful life of the truck fo an additional two year beyound that originally estimated (salvage value is still estimated at $18,000) . in computing depreciation for annual adjustment purposes, expense is calculated for each month the asset is owned. | ||||||||||||
Instructions | ||||||||||||
prepare the appropriate entries for January1,2013 and december 31,2013. | ||||||||||||
#16 Holmes manufacturing company decided to expand further by purchasing Berry company. The balance sheet of Berry company as of December 31,2013 was as follows. | ||||||||||||
BERRY COMPANY | ||||||||||||
balance sheet | ||||||||||||
December31,2013. | ||||||||||||
Assets | liabilities and Equities | |||||||||||
cash | 210,000 | Account payable | 375,000 | |||||||||
Receivable | 550,000 | common stock | 800,000 | |||||||||
Inventory | 275,000 | Retained earnings | 885,000 | |||||||||
plant Assets (net) | 1,025,000 | |||||||||||
Total assets | $2,060,000 | Total Liabilies and equities2,060,000 | ||||||||||
An appraisal, agreed to by the parties ,indicated that the fair value of the invetory was $350,000 and the fair value of the plant assets was $1,325,000 | ||||||||||||
the fair value of the receivable is equal to the amount reported on the balance sheet, the agreed purchase price was $2,275,000 and this amount was paid in cash to the previous owners of berry company. | ||||||||||||
Instruction. | ||||||||||||
Determine the amount of goodwill (if any)implied in the purchase prise of $2,275,000 | ||||||||||||
#17 Holmes company exchange machinery with any appraised value of $2,925,000 a recorded cost of $4,500,000 and accumulated depreciation of $2,250,000 | ||||||||||||
will Berry corporation for machinery Berry owns. The company has an appraised valu of $$2,825,000. a recorded cost of $5,400,00,and accumulated depreciation of $2,970,000. Berry also give Holmes $100,000 in the exchange. Assume depreciation has already been updated. | ||||||||||||
Instruction | ||||||||||||
prepared the entries on both companies books assuming that the exchange HAS commercial subtstance .(round all computation to the nearest dollar.) | ||||||||||||
B perpared the entries on both companies’books assuming that the exchange LACKS commercial substance (round all computation to the nearest doller. | ||||||||||||
$18 In early January 2011, Holmes corporation appalied for a patent ,incuring legal cost of $40,000, in January 2012. Holmes incured $9,000 of | ||||||||||||
legal fees in a successful defense of its patent. | ||||||||||||
Instructions | ||||||||||||
a compute 2011 amortation 12/31/11 carring value 2012 amortization. | ||||||||||||
and 12/31/12 carrying value if the company amortizes the patent over 10 year. | ||||||||||||
b Compute the 2013 amortization and the 12/31/13 carrying the value , assuming that at the beginning of 2013 . Based on new market | ||||||||||||
research , Holmes determines that the value of the patent $34,000. Estimated future cash flows from the patent are $35,000 on January 3,2013. | ||||||||||||
#19 On april 1, Holmes co, began construction of a small bulding .payment of $180,000 were made monthly for four months beginning on april 1.The building wa | ||||||||||||
was completed and ready for occupancy on August 1. for the purpose of determinning the amount of intrest cost to be capitaliszed ,calculate the weighted average accumulated expenditure on the building by completing the schedule below. | ||||||||||||
Date | Expenditure | Capitalization Period | weighted Avg Expenditures | |||||||||
#20 During 2012 and 2013, Berry corporation experience several transactions involving plant assets. A number of error where made in recording | ||||||||||||
some of these transactions. For each items listed below , indicate the effect of the error (if any) in the blanks provided by using the following codes; | ||||||||||||
o=overstate; U=Understate; NE=No Effect | ||||||||||||
If no error was made , write NE in each of the four columns. | ||||||||||||
2012 | 2013 | |||||||||||
Net Book | ||||||||||||
value of | ||||||||||||
plant | 2012 | |||||||||||
Assets | net | |||||||||||
12/31/2012 | income | |||||||||||
Need assignment writing services that are 100% risk-free. Our writers are capable of providing the best assignment help to students in globally at best rates.